Page Sheet1

Treasurer's Report
07/01 07/01
Beginning Balance $10,776.00 $5,224.58
Income:
Game Fees From Schools $197,284.20 $215,432.01
Interest Income $17.02 $23.96
Officials:
Baseball Registration $595.00 $975.00
Basketball Registration $3,085.00 $4,380.00
Football Registration $2,075.00 $2,275.00
Softball Registration $550.00 $800.00
Fines $259.00 $188.00
Membership $4,470.00 $4,920.00
Total From Officials $11,034.00 $13,538.00
Background Refund from FHSAA $3,963.00
Refund From Sprint $28.62
Football Field Clinic $2,900.00
Basketball Field Clinic $1,530.00
Old Stale Dated Checks $1,461.83
Schools:
Baseball $1,025.00 $1,312.50
Basketball-Boys $1,950.00 $3,337.50
Basketball-Girls $1,650.00 $3,300.00
Football $1,500.00 $2,475.00
Softball $825.00 $1,012.50
Fall Softball $300.00 $450.00
Bookkeeping Charge $6,000.00 $11,725.00
Fines $105.00
Total From Schools $13,355.00 $23,612.50
Total Income $225,681.84 $258,568.30
Expenses:
Background Reimbursements $3,866.00
Banquet & Awards $2,353.85 $2,161.59
Field Clinic (Food & Drinks) $94.03
Flowers $37.28
Game Fee Reimbursed to Schools $561.00 $7,215.20
Game Fees to Officials $203,181.06 $214,004.65
L&P Fee to State of Florida $70.00 $122.50
Taxes $103.94
Refund of Game Fee Dunnellon $215.00
Toll Charge to Finals in Miami $80.00
Registration fee (Robert Parker) $55.00
NSF Checks $35.00 $10.00
President:
Operating $0.00 $0.00
Secretary:
Operating $255.59 $596.38
Postage $327.50 $278.85
Secretary Fee $1,500.00 $2,500.00
Total Secretary $2,083.09 $3,375.23
Treasurer:
Operating $491.07 $134.16
Postage $503.85 $507.00
Treasurer Fee $5,500.00 $9,793.75
Total Treasurer $6,494.92 $10,434.91
Booking Commissioner:
Booking Fee:
Wade Clayton $2,000.00 $6,000.00
Larry Mayhew $4,060.00 $0.00
Richard Sullivan $1,200.00 $2,200.00
Total $7,260.00 $8,200.00
Internet Services (Mayhew) $167.30
Office Supplies $732.71 $121.90
Phone $435.26 $665.01
Postage $596.00
Printing $159.16 $68.98
Booking Program $400.00 $400.00
Total Booking Commissioner $9,750.43 $9,455.89
Directors:
Baseball-Softball Operating $70.00 $23.18
Basketball Operating $189.06 $16.86
Football Operating $31.80 $6.16
Football Hosting $95.78 $231.91
Basketball Hosting $63.68 $174.60
Total Directors $450.32 $452.71
Field Clinic:
Food $1,368.65
Shirts for Football $724.20
Rental of West Port $371.00
Hotels $333.00
Misc. Copying/Travel $392.34
Total Field Clinic $3,189.19
Total Expenses $229,326.98 $250,525.81
Net Increase (Decrease) -$3,645.14 $8,042.49
Ending Balance $7,130.86 $13,267.07
Accounts Receivable $9,556.50

Last Modified By: Jeff
Last Modified On: Saturday, May 12, 2007  21:42:23